6 FedEx P&D Routes, 8 Delivery Vehicles in Chicago

6 FedEx P&D Routes, 8 Delivery Vehicles in Chicago,

Illinois

Route # IL9298

Listing Overview

Single Division

Asking Price :

Gross Revenue :

Cash Flow :

Fleet Value :

$650,000

$875,000+

$170,000+

$275,000+

Secure a foothold in the FedEx network with a compact operation, boasting a 2021 and 2022 fleet valued at over 40% the purchase price. Possible SBA financing.

Purchase Price: $650,000
Estimated Next Twelve Months Cash Flow: $170,000+
6 FedEx P&D Routes, 8 Delivery Vehicles in Chicago, Illinois
Estimated Vehicle Value: $275,000
Trailing Twelve Months Gross Revenue: $ 875,000+

Over 3800 stops per week consisting of 81% Home and 19% Ground (Business).
Newer fleet – 2021 and 2022 vehicles
Seller to provide 30 days of support post-closing.

Purchase Example

Purchase Example:

21% Down, 10.3% - 11.3% Interest, 10-year Amortization

Purchase Price

$650,000

Equity Investment

$135,000

SBA Loan

$515,000

Fees and Closing Costs

$19,913

Current Cash Flow

$170,000

Total SBA Loan

$534,913

Monthly SBA Debt Service

$7,143 - $7,444

Annual SBA Debt Service

$85,718 - $89,332

Cash Flow Net of Debt Service

$84,282 - $80,668

Cash Flow Net of Debt Service

62.4% - 59.8%