,

18 FedEx P&D Routes, 24 Delivery Vehicles in Baltimore, MD,

Route #

Listing Overview

Single Division

Asking Price :

Gross Revenue :

Cash Flow :

Fleet Value :

$1,450,000

$2,640,000

$460,000

$$963,000

You may fill out and sign the NDA online by clicking on the Sign NDA button above. Please attach to the NDA the first page of your bank and brokerage statement (with account number redacted), showing at least $361,250 as your Proof of Funds. Upon receipt of NDA & FUNDS VERIFICATION, the listing details will be emailed to you in a link to Box.com. This business operates out of a Baltimore, MD Hub and currently has 22 Drivers and One Manager. Seller is willing to stay for a 30-day transition period, subject to negotiation. The territory for these routes is Baltimore, MD. The new contract beginning 10/28/23 expected to add $130,000* to Revenue over the next 12 months with no additional expenses. FedEx pays weekly! Great Predictable Cash Flow!

*$130k added to contract value based on new rates and TTM package and stop volume. Stated differently, the TTM cash flow would be $335k + $130k = $465k if this contract was in place over the last year.

Financing: Possible SBA Financing Scenario of $1,090,000. Financing rates are subject to change based on market conditions and credit worthiness of the applicant

Purchase Example

Purchase Example:
25% Down, 10.0% 10-year Amortization
Purchase Price
$ 1,450,000
Equity Investment
$ 361,250
SBA Loan
$ 1,088,750
Fees and Closing Costs
$ 47,764
Total SBA Loan
$ 1,136,514
Monthly SBA Debt Service
$ 14,706 - $ 15,336
Current Cash Flow
460,000
Annual SBA Debt Service
$ 176,475 - $ 184,027
Cash Flow Net of Debt Service
$ 158,525 - $ 150,973
Cash on Cash Return
43.9% -41.8%