18 FedEx P&D Routes, 24 Delivery Vehicles in Baltimore,

18 FedEx P&D Routes, 24 Delivery Vehicles in Baltimore,,

Route # MD3490

Listing Overview

Single Division

Asking Price :

Gross Revenue :

Cash Flow :

Estimated Fleet Value :

$1,400,000

$2,740,000

$440,000

$892,000

You may fill out and sign the NDA online by clicking on the Sign NDA button above. Please attach to the NDA the first page of your bank and brokerage statement (with account number redacted), showing at least $350,000 as your Proof of Funds. Upon receipt of NDA & FUNDS VERIFICATION, the listing details will be emailed to you in a link to Box.com. This business operates out of a Baltimore, MD Hub and currently has 22 Drivers and One Manager. Seller is willing to stay for a 30-day transition period, subject to negotiation. The territory for these routes is Baltimore, MD. FedEx pays weekly! Great Predictable Cash Flow!

Financing: Possible SBA Financing Scenario of $1,260,000. Financing rates are subject to change based on market conditions and credit worthiness of the applicant

Purchase Example

Purchase Example:

10% Down, 9.5% - 10.5%, 10-year Amortization

Purchase Price

$1,400,000

Equity Investment

$140,000

SBA Loan

$1,260,000

Fees and Closing Costs

$55,670

Total SBA Loan

$1,315,670

Monthly SBA Debt Service

$17,024 - $17,753

Current Cash Flow

$440,000

Annual SBA Debt Service

$204,293 - $213,036

Cash Flow Net of Debt Service

$260,707 - $251,964

Cash on Cash Return

186.2% - 180.0%

P&D,