12 FedEx P&D Routes,16 Delivery Vehicles in Northwest

12 FedEx P&D Routes,16 Delivery Vehicles in Northwest,

Route # WA31102

Listing Overview

Single Division

Asking Price :

Gross Revenue :

Cash Flow :

Fleet Value :

$1,750,000

$2,300,000

$580,000

$395,000

You may fill out and sign the NDA online by clicking on the Sign NDA button above. Please attach to the NDA the first page of your bank and brokerage statement (with account number redacted), showing at least $437,500 as your Proof of Funds. Upon receipt of NDA & FUNDS VERIFICATION, the listing details will be emailed to you in a link to Box.com. This business operates out of a Northwest, WA Hub and currently has 25 Drivers. Seller is willing to stay for a 30-day transition period, subject to negotiation. The territory for these routes is Central CO. FedEx pays weekly! Great Predictable Cash Flow!

Financing: Possible SBA Financing Scenario of $1,575,000 . Financing rates are subject to change based on market conditions and credit worthiness of the applicant

Purchase Example

Purchase Example:

10% Down, 9.8% - 10.8% Interest, 10-year Amortization

Purchase Price

1,750,000

Equity Investment

175,000

SBA Loan

1,575,000

Fees and Closing Costs

70,213

Total Loan

1,645,213

Monthly SBA Debt Service

$21,514 - $22,431

Current Cash Flow

580,000

Annual SBA Debt Service

$258,174 - $269,167

Cash Flow Net of Debt Service

$321,826 - $310,833

Cash on Cash Return

183.9% - 177.6%

P&D,