,

18 FedEx P&D Routes, 24 Delivery Vehicles in Baltimore, MD,

Route #

Listing Overview

Single Division

Asking Price :

Gross Revenue :

Cash Flow :

Estimated Fleet Value :

$1,550,000

$2,630,000

$475,000

$892,000

You may fill out and sign the NDA online by clicking on the Sign NDA button above. Please attach to the NDA the first page of your bank and brokerage statement (with account number redacted), showing at least $388,000 as your Proof of Funds. Upon receipt of NDA & FUNDS VERIFICATION, the listing details will be emailed to you in a link to Box.com. This business operates out of a Baltimore, MD Hub and currently has 22 Drivers and One Manager. Seller is willing to stay for a 30-day transition period, subject to negotiation. The territory for these routes is Baltimore, MD. FedEx pays weekly! Great Predictable Cash Flow!

Financing: Possible SBA Financing Scenario of $1,395,000. Financing rates are subject to change based on market conditions and credit worthiness of the applicant

Purchase Example

Purchase Example:
10% Down, 10.3% - 11.3%, 10-year Amortization
Purchase Price
$1,550,000
Equity Investment
$155,000
SBA Loan
$1,395,000
Fees and Closing Costs
$61,903
Total SBA Loan
$1,456,903
Monthly SBA Debt Service
$19,455 - $20,276
Current Cash Flow
$475,000
Annual SBA Debt Service
$233,464 - $243,307
Cash Flow Net of Debt Service
$241,536 - $231,693
Cash on Cash Return
155.8% - 149.5%