6 FedEx P&D Routes, 9 Delivery Vehicles in Northwestern Oregon

6 FedEx P&D Routes, 9 Delivery Vehicles in Northwestern Oregon,

Route # OR5895

Listing Overview

Single Division

Asking Price :

Gross Revenue :

Cash Flow :

Estimated Fleet Value :

$1,550,000

$1,400,000+

$463,000+

$430,000

Get your foot in the door with a smaller but highly profitable 6-day operation with more than $245K revenue per route. Perfect for learning the ropes in the FedEx space.Newer fleet – average age of 2021.

Purchase Price: $1,550,000
Estimated Next Twelve Months Cash Flow: $464,000+
6 FedEx P&D Routes, 9 Delivery Vehicles in Northwestern Oregon, OR
Estimated Vehicle Value: $430,000
Trailing Twelve Months Gross Revenue: $1,400,000+

Nearly 2000 stops per week consisting of 80% Home and 20% Ground (Business).
Newer fleet – average age of fleet is 2021
Seller to provide 30 days of support post-closing.

Purchase Example

Purchase Example:

10% Down, 10.3% - 11.3% Interest, 10-year Amortization

Purchase Price

$ 1,550,000

Equity Investment

$159,684

SBA Loan

$1,390,316

Fees and Closing Costs

$61,686

Total SBA Loan

$1,452,002

Monthly SBA Debt Service

$19,390 - $20,207

Current Cash Flow

$464,000

Annual SBA Debt Service

$232,679 - $242,488

Cash Flow Net of Debt Service

$227,321 - $217,512

Cash Flow Net of Debt Service

142.4% - 136.2%

P&D,